External broker reports(aggregated public sources), Vietcap

Vietcap

We specialize in consulting both individual and institutional clients, providing them with effective financial solutions that are tailored to their specific needs.

External broker reports(aggregated public sources)

Equity Bottom-Up

Vietnam Electrical Equipment JSC / Equity Bottom-Up

Vietnam Electrical Equipment JSC (GEX VN)

<ul><li>We cut our target price (TP) for GEX by 6% but maintain our OUTPERFORM rating.</li><li>We cut our TP due to a higher conglomerate discount of 15% (vs 10% previously), which outweighs our 4% higher aggregate 2024-2028F NPAT-MI projections for GEX (respective changes of +35%/+1%/-12%/-6%/+9%).</li><li>Our higher aggregate five-year NPAT-MI is mainly driven by our 4% higher earnings projection for GEE (due to higher GPM projections), which outweighs our lower earnings forecast by 2% for VGC (due to higher projected minorities interest) (see page 8). </li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

We cut our target price (TP) for GEX by 6% but maintain our OUTPERFORM rating.We cut our TP due to a higher conglomerate discount of 15% (vs 10% previously), which outweighs our 4% higher aggregate 2024-2028F NPAT-MI projections for GEX (respective changes of +35%/+1%/-12%/-6%/+9%).Our higher aggregate five-year NPAT-MI is mainly driven by our 4% higher earnings projection for GEE (due to higher GPM projections), which outweighs our lower earnings forecast by 2% for VGC (due to higher projected minorities interest) (see page 8). Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Gex - Strong Core Earnings Projected Across Segments in 2025F