Equity Analyst, LightStream Research

Shifara Samsudeen, ACMA, CGMA

Equity Analyst

Long-Short Analysis on Japan, Asia and the World

LightStream Research

LightStream conducts quantitatively rigorous and data-driven analysis with a focus on Japan and Asia.

We consistently cover the Tech, Consumer and Industrial sectors, and provide ECM and Events coverage more broadly.

We supplement traditional qualitative insights from company relationships with a robust quantitative foundation that examines as much historical data as is available.
We further refine the accuracy of our insights and calls through the use of alternative data to flesh out current trends, and through a valuation framework that emphasises non-superficial peer group selection and a proper attempt to understand the metrics and changes that have driven security valuations in the past.

Equity Capital Markets

<ul>
<li>
<a href="https://www.smartkarma.com/entities/cloud-village-inc" target="_blank" data-smartkarma-citation="entities:33412:1" rel="noopener">Cloud Village (CLV HK)</a> has announced the terms for its IPO where it plans to issue 16m shares at an indicative IPO price range of HK$190-220 per share.</li>
<li>At the midpoint of HK$205 per share, the company will raise net proceeds of HK$3.1bn (approx. US$406m) at a market capitalisation of HK$42.6bn and post-money EV of HK$34.5bn</li>
<li>Cornerstone investors have agreed to subscribe for approx. US$350m worth of IPO shares which accounts for about 83.15% of the total no. of shares offered at the IPO (excl. over-allotment).</li>
</ul>



Cloud Village (CLV HK) has announced the terms for its IPO where it plans to issue 16m shares at an indicative IPO price range of HK$190-220 per share.
At the midpoint of HK$205 per share, the company will raise net proceeds of HK$3.1bn (approx. US$406m) at a market capitalisation of HK$42.6bn and post-money EV of HK$34.5bn
Cornerstone investors have agreed to subscribe for approx. US$350m worth of IPO shares which accounts for about 83.15% of the total no. of shares offered at the IPO (excl. over-allotment).


Cloud Village IPO: Peer Comparison and Valuation

IPOs and Catalysts/Events, Global Equity Research Ltd

Arun George

IPOs and Catalysts/Events

Uncompromised, Independent, Conflict-Free Research

Global Equity Research Ltd

Global Equity Research was started in 2017 by a group of experienced research professionals. It was founded on a passionate belief in the importance and the need for uncompromised, independent, conflict-free research. We aim to provide differentiated and actionable primary and bottom up fundamental research.

<ul>
<li>
<a href="https://www.smartkarma.com/entities/cloud-village-inc" target="_blank" data-smartkarma-citation="entities:33412:1" rel="noopener">Cloud Village (CLV HK)</a> is the second-largest online music platform after <a href="https://www.smartkarma.com/entities/tencent-music-entertainment" target="_blank" data-smartkarma-citation="entities:27255:1" rel="noopener">Tencent Music (TME US)</a> in China. It has launched its IPO to raise $400 million at the IPO mid-point.</li>
<li>In <a href="https://www.smartkarma.com/insights/cloud-village-netease-music-ipo-not-yet-a-sound-investment" target="_blank" data-smartkarma-citation="insights:61441" rel="noopener">Cloud Village (NetEase Music) IPO: Not yet a Sound Investment</a>, we stated that the 9M21 update is underwhelming with slowing growth and a marginal decline in losses. </li>
<li>Our valuation analysis suggests that the IPO price is unattractive. We would give the IPO a pass. </li>
</ul>



Cloud Village (CLV HK) is the second-largest online music platform after Tencent Music (TME US) in China. It has launched its IPO to raise $400 million at the IPO mid-point.
In Cloud Village (NetEase Music) IPO: Not yet a Sound Investment, we stated that the 9M21 update is underwhelming with slowing growth and a marginal decline in losses. 
Our valuation analysis suggests that the IPO price is unattractive. We would give the IPO a pass. 


Cloud Village (NetEase Music) IPO: Valuation Insights

Head of Research, IPOs & Placements, Aequitas Research

Sumeet Singh

Head of Research, IPOs & Placements

IPOs and Placements coverage across Asia Pacific

Aequitas Research

We cover all listing across the Asia Pacific along with follow-up placements. As of Dec 2020, our team had covered 539 IPOs with a hit rate of 73.5% and 685 placements with a hit rate of 66.8%.

We combine fundamental bottom-up views with our proprietary quantitative framework to provide a holistic coverage across new listings and placements. Our coverage includes pre-IPO notes before the deal is launched, follow-up analysis once the deal is live and post-listing trading analysis as well.

<ul>
<li>Cloud Village Inc. (CVI), also known as NetEase Music, plans to raise around US$450m in its Hong Kong IPO.</li>
<li>The company has also obtained investments from Baidu and Alibaba, along with other investors.</li>
<li>In this note, we will run the deal through our ECM framework and talk about valuations.</li>
</ul>


Cloud Village Inc. (CVI), also known as NetEase Music, plans to raise around US$450m in its Hong Kong IPO.
The company has also obtained investments from Baidu and Alibaba, along with other investors.
In this note, we will run the deal through our ECM framework and talk about valuations.


Cloud Village (NetEase Music) IPO - Cornered Deal but Offers Limited Upside

Equity Bottom-Up

<ul>
<li>
<a href="https://www.smartkarma.com/entities/cloud-village-inc" target="_blank" data-smartkarma-citation="entities:33412:1" rel="noopener">Cloud Village (CLV HK)</a> is a leading music streaming platform in China and the company is backed-by NetEase, one of the largest games and entertainment companies in China. </li>
<li>The company has received approval to raise about US$500m through its IPO and this insight focuses on the new data points from the revised PHIP filing.</li>
<li>During 2Q2021, the company’s revenues grew 50.5% YoY while operating losses declined to 21.0% of revenues compared to 32.1% in the same quarter last year.</li>
</ul>



Cloud Village (CLV HK) is a leading music streaming platform in China and the company is backed-by NetEase, one of the largest games and entertainment companies in China. 
The company has received approval to raise about US$500m through its IPO and this insight focuses on the new data points from the revised PHIP filing.
During 2Q2021, the company’s revenues grew 50.5% YoY while operating losses declined to 21.0% of revenues compared to 32.1% in the same quarter last year.


Cloud Village IPO (PHIP): Earnings Growth Slowing Down and Expect No Profits

<ul>
<li>
<a href="https://www.smartkarma.com/entities/cloud-village-inc" target="_blank" data-smartkarma-citation="entities:33412:1" rel="noopener">Cloud Village (CLV HK)</a> is the second-largest online music platform after <a href="https://www.smartkarma.com/entities/tencent-music-entertainment" target="_blank" data-smartkarma-citation="entities:27255:1" rel="noopener">Tencent Music (TME US)</a> as measured by revenue in China. Cloud Village is seeking to raise $500 million. </li>
<li>In <a href="https://www.smartkarma.com/insights/cloud-village-netease-music-ipo-initiation-musical-shares" target="_blank" data-smartkarma-citation="insights:52266" rel="noopener">Cloud Village (NetEase Music) IPO Initiation: Musical Shares</a> and <a href="https://www.smartkarma.com/insights/cloud-village-netease-music-ipo-play-list" target="_blank" data-smartkarma-citation="insights:55506" rel="noopener">Cloud Village (NetEase Music) IPO: Play List</a> we stated that it is combining high growth with an improving cost structure. </li>
<li>The 9M21 update is underwhelming with slowing growth and a marginal decline in losses. The update is unlikely to win over investors wary of Chinese IPOs due to weak debuts.   </li>
</ul>



Cloud Village (CLV HK) is the second-largest online music platform after Tencent Music (TME US) as measured by revenue in China. Cloud Village is seeking to raise $500 million. 
In Cloud Village (NetEase Music) IPO Initiation: Musical Shares and Cloud Village (NetEase Music) IPO: Play List we stated that it is combining high growth with an improving cost structure. 
The 9M21 update is underwhelming with slowing growth and a marginal decline in losses. The update is unlikely to win over investors wary of Chinese IPOs due to weak debuts.   


Cloud Village (NetEase Music) IPO: Not yet a Sound Investment

China

CLOUD VILLAGE INC operates as a music company. The Company develops a leading online music paltform which provides community centric online music services, social entertainment services, and other services. Cloud Village provides its services throughout China.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Cloud Village (9899 HK)

Cloud Village IPO: Peer Comparison and Valuation

Cloud Village plans to raise net proceeds of around US$400m and our analysis shows that the company's IPO is priced on the expensive side and is...

Shifara Samsudeen, ACMA, CGMA

Cloud Village (NetEase Music) IPO: Valuation Insights

Cloud Village has launched its IPO to raise $400 million at the IPO mid-point. Our valuation analysis suggests that the IPO price is unattractive....

Arun George

Cloud Village (NetEase Music) IPO - Cornered Deal but Offers Limited Upside

Cloud Village, also known as NetEase Music, plans to raise around US$450m in its Hong Kong IPO. In this note, we run the deal through our ECM...

Sumeet Singh

Cloud Village IPO (PHIP): Earnings Growth Slowing Down and Expect No Profits

CV's earnings growth has been slowing down with continued decline in ARPPU of both segments. We expect social entertainment segment to stay under...

Shifara Samsudeen, ACMA, CGMA

Cloud Village (NetEase Music) IPO: Not yet a Sound Investment

The 9M21 update is underwhelming with slowing growth and a marginal decline in losses. The update is unlikely to win over investors wary of IPOs...

Arun George

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)