Head of Research, Krungthai XSpring

Waraporn Wiboonkanarak

Head of Research

A full service Thai brokerage

Krungthai XSpring

Krungthai XSpring is a full service broker. The company provides a wide range of investment services such as Securities Brokerage, Derivative Agent Business, Securities Borrowing and Lending, Securities Trading, Underwriting, Financial Advisory, Wealth Advisory, Private Fund Management and International Markets Securities Trading. 

In terms of credibility, Fitch Ratings has assigned Krunghtai XSpring a long-term rating of AA- and a national short-term rating of F1+ with stable outlook.

Equity Bottom-Up

GFPT Public Company Limited / Equity Bottom-Up

<div><div><div><ul><li>KTX projects 4Q22E earnings growth at +686% YoY but -38% QoQ to Bt0.34/share; 2022E earnings forecast at Bt1.51/share, in line with consensus estimate</li><li>2023E earnings revised up by 8% to Bt1.51/share; sales growth projected at 8% YoY; GPM forecast at 15.1%, down from 16.2% in 2022E due to lower selling prices in line with higher supply and falling transportation costs</li><li>2023E earnings expected to fall 6% YoY, with a further decline of 14% in 2024E</li><li>Capex set at Bt1.0-1.2bn in 2022 from cash flow to fund expansion toward integrated broiler business</li></ul></div></div></div>

KTX projects 4Q22E earnings growth at +686% YoY but -38% QoQ to Bt0.34/share; 2022E earnings forecast at Bt1.51/share, in line with consensus estimate2023E earnings revised up by 8% to Bt1.51/share; sales growth projected at 8% YoY; GPM forecast at 15.1%, down from 16.2% in 2022E due to lower selling prices in line with higher supply and falling transportation costs2023E earnings expected to fall 6% YoY, with a further decline of 14% in 2024ECapex set at Bt1.0-1.2bn in 2022 from cash flow to fund expansion toward integrated broiler business

GFPT Public Cmmpany Limited - Weaker 2023-24E Earnings Outlook

IPOs and Catalysts/Events, Global Equity Research Ltd

Arun George

IPOs and Catalysts/Events

Uncompromised, Independent, Conflict-Free Research

Global Equity Research Ltd

Global Equity Research was started in 2017 by a group of experienced research professionals. It was founded on a passionate belief in the importance and the need for uncompromised, independent, conflict-free research. We aim to provide differentiated and actionable primary and bottom up fundamental research.

Event-Driven

<ul>
<li>
<a href="https://www.smartkarma.com/entities/shandong-fengxiang-co-ltd-h" target="_blank" data-smartkarma-citation="entities:29164:1" rel="noopener">Shandong Fengxiang (9977 HK)</a>'s delisting resolution was overwhelmingly voted against by independent H Shareholders. The results were not helped by the poor turnout.</li>
<li>PAG's MGO at HK$1.5132 per H Share is not conditional on the approval of the delisting resolution. The MGO remains open with a final closing date of 1 February.</li>
<li>PAG currently holds 85.44% of the outstanding shares. At the last close and for a 10 February payment, the gross and annualised spread is 1.6% and 28.9%, respectively.</li>
</ul>



Shandong Fengxiang (9977 HK)'s delisting resolution was overwhelmingly voted against by independent H Shareholders. The results were not helped by the poor turnout.
PAG's MGO at HK$1.5132 per H Share is not conditional on the approval of the delisting resolution. The MGO remains open with a final closing date of 1 February.
PAG currently holds 85.44% of the outstanding shares. At the last close and for a 10 February payment, the gross and annualised spread is 1.6% and 28.9%, respectively.


Fengxiang (9977 HK): Delisting Resolution Fails, MGO Closes 1 February

<ul>
<li>PAG completed the auction procedures for the acquisition of a 70.92% stake in <a href="https://www.smartkarma.com/entities/shandong-fengxiang-co-ltd-h" target="_blank" data-smartkarma-citation="entities:29164:1" rel="noopener">Shandong Fengxiang (9977 HK)</a>. This will trigger an unconditional MGO at HK$1.5132 per H Share.</li>
<li>As PAG has no compulsory acquisition rights, it will also seek shareholder delisting approval. The MGO is not conditional on the approval of the delisting resolution.</li>
<li>The composite document is to be despatched on or before 28 December. At last close and for an end-of-January payment, the gross and annualised spread is 5.1% and 65.9%, respectively.</li>
</ul>


PAG completed the auction procedures for the acquisition of a 70.92% stake in Shandong Fengxiang (9977 HK). This will trigger an unconditional MGO at HK$1.5132 per H Share.
As PAG has no compulsory acquisition rights, it will also seek shareholder delisting approval. The MGO is not conditional on the approval of the delisting resolution.
The composite document is to be despatched on or before 28 December. At last close and for an end-of-January payment, the gross and annualised spread is 5.1% and 65.9%, respectively.


Fengxiang (9977 HK)’s Share Transfer to PAG Complete, Unconditional MGO

<ul>
<li>PAG is the successful bidder for <a href="https://www.smartkarma.com/entities/shandong-fengxiang-co-ltd-h" target="_blank" data-smartkarma-citation="entities:29164:1" rel="noopener">Shandong Fengxiang (9977 HK)</a>'s controlling shareholder’s 70.92% stake at HK$1.5132 per H Share (RMB1.3822 per domestic share).</li>
<li>As PAG has no compulsory acquisition rights, it will also seek shareholder delisting approval. The MGO is not conditional on the approval of the delisting resolution.</li>
<li>The share sale transfer requires SAMR approval which will be forthcoming. Our best guess is the MGO completes end-January 2023. At the last close, the gross spread is 14.6%.</li>
</ul>


PAG is the successful bidder for Shandong Fengxiang (9977 HK)'s controlling shareholder’s 70.92% stake at HK$1.5132 per H Share (RMB1.3822 per domestic share).
As PAG has no compulsory acquisition rights, it will also seek shareholder delisting approval. The MGO is not conditional on the approval of the delisting resolution.
The share sale transfer requires SAMR approval which will be forthcoming. Our best guess is the MGO completes end-January 2023. At the last close, the gross spread is 14.6%.


Fengxiang’s Unconditional MGO at HK$ 1.5132 from PAG

<ul>
<li>A <a href="https://susong-item.taobao.com/auction/683969821701.htm?spm=a213w.7398554.paiList.1.51e41fa3epY51Y" target="_blank" rel="noopener">successful bidder</a> (identity unknown at the time of writing) has emerged for <a href="https://www.smartkarma.com/entities/shandong-fengxiang-co-ltd-h" target="_blank" data-smartkarma-citation="entities:29164:1" rel="noopener">Shandong Fengxiang (9977 HK)</a> controlling shareholder’s 70.92% stake at the base bid price of RMB1,372.2 million.</li>
<li>As the bidder will hold 30% or more of the voting rights, it will result in an MGO at RMB1.383 per share (HK$1.526 at the <a href="https://www.bankofchina.com/sourcedb/whpj/enindex_1619.html" target="_blank" rel="noopener">median BOC</a> FX of 0.9056).  </li>
<li>The transfer of the sale shares is subject to completion procedures. Our best guess is the offer completes end-January 2023. At the last close, the gross spread is 15.6%. </li>
</ul>


A successful bidder (identity unknown at the time of writing) has emerged for Shandong Fengxiang (9977 HK) controlling shareholder’s 70.92% stake at the base bid price of RMB1,372.2 million.
As the bidder will hold 30% or more of the voting rights, it will result in an MGO at RMB1.383 per share (HK$1.526 at the median BOC FX of 0.9056).  
The transfer of the sale shares is subject to completion procedures. Our best guess is the offer completes end-January 2023. At the last close, the gross spread is 15.6%. 


Fengxiang’s Judical Auction Successful, MGO Upcoming

Thailand

GFPT Public Company Limited produces frozen chicken parts and distributes its products under GFPT, Common Food, and Nichirei Core.  The Company sells its products to domestic and export markets.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

GFPT Public Company Limited (GFPT TB)

GFPT Public Cmmpany Limited - Weaker 2023-24E Earnings Outlook

KTX projects 4Q22E earnings growth at +686% YoY but -38% QoQ to Bt0.34/share; 2022E earnings forecast at Bt1.51/share, in line with consensus estimate

Krungthai XSpring

Fengxiang (9977 HK): Delisting Resolution Fails, MGO Closes 1 February

The MGO is not conditional on the approval of the delisting resolution. At the last close and for a 10 February payment, the annualised spread is...

Arun George

Fengxiang’s Unconditional MGO at HK$ 1.5132 from PAG

The unconditional MGO is HK$1.5132 per H Share. Our best guess is the MGO completes end-January 2023. At the last close, the gross spread is 14.6%.

Arun George

Fengxiang’s Judical Auction Successful, MGO Upcoming

The succesful bid will result in an MGO at HK$1.526 (at the median BOC FX of 0.9056). Our best guess is the offer completes end-January 2023. At...

Arun George

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)

GFPT Public Cmmpany Limited - Weaker 2023-24E Earnings Outlook

KTX projects 4Q22E earnings growth at +686% YoY but -38% QoQ to Bt0.34/share; 2022E earnings forecast at Bt1.51/share, in line with consensus estimate

Krungthai XSpring

Fengxiang (9977 HK): Delisting Resolution Fails, MGO Closes 1 February

The MGO is not conditional on the approval of the delisting resolution. At the last close and for a 10 February payment, the annualised spread is...

Arun George

Fengxiang (9977 HK)’s Share Transfer to PAG Complete, Unconditional MGO

The composite document is to be despatched on or before 28 December. At last close and for an end-of-January payment, the gross and annualised...

Arun George

Fengxiang’s Unconditional MGO at HK$ 1.5132 from PAG

The unconditional MGO is HK$1.5132 per H Share. Our best guess is the MGO completes end-January 2023. At the last close, the gross spread is 14.6%.

Arun George

Fengxiang’s Judical Auction Successful, MGO Upcoming

The succesful bid will result in an MGO at HK$1.526 (at the median BOC FX of 0.9056). Our best guess is the offer completes end-January 2023. At...

Arun George