Managing Director, Zero One, Zero One

Vincent Fernando, CFA

Managing Director, Zero One

Equity Bottom-Up

<ul>
<li>Since 2Q22 results end-July, Delta Thailand has risen 31% compared to a 3% rise for Delta Taiwan and a 2% rise for Thailand's SET Index.</li>
<li>Delta Taiwan's gross margin has historically been consistently higher than Delta Thailand's. Delta Thailand is a significant licensor of IP from its parent, which could be one reason.</li>
<li>Historical data shows that the relative valuation can swing back over time and the current divergence of Delta Thailand vs. Delta Taiwan is historically extreme.</li>
</ul>


Since 2Q22 results end-July, Delta Thailand has risen 31% compared to a 3% rise for Delta Taiwan and a 2% rise for Thailand's SET Index.
Delta Taiwan's gross margin has historically been consistently higher than Delta Thailand's. Delta Thailand is a significant licensor of IP from its parent, which could be one reason.
Historical data shows that the relative valuation can swing back over time and the current divergence of Delta Thailand vs. Delta Taiwan is historically extreme.


Delta Taiwan Vs. Thailand Pairs Monitor: SET50 Index Driver, But Taiwan Margins Always Higher

Pan-Asia Index Rebalances/ Events/ Delta One, Periscope Analytics

Brian Freitas

Pan-Asia Index Rebalances/ Events/ Delta One

Periscope Analytics

Periscope Analytics focuses on event-driven trades across Asia Pacific and provides comprehensive, timely and systematic coverage of index changes to major Asia Pacific indices in a structured manner.

The analysis includes forecasted inclusions and exclusions to all major Asian indices that have significant amount of tracking assets, including estimates of passive buy/sell flow on the stocks. The service also provides commentary and impact of market consultations, ground rule changes, and other events (IPOs, spin-offs, M&A) that could lead to index changes and passive flow.

Periscope Analytics works with multi-strategy hedge funds, proprietary trading firms, stat arb trading groups and long-only investors that invest and trade in the Asia Pacific region with the data being used to trade index rebalances, avoid pre-positioning and passive flow, and to time entry into and exit from stocks.

Event-Driven Trades Across Asia Pacific

Event-Driven

Delta Electronics Thailand  / Event-Driven

<ul>
<li>The SET has commenced a market consultation on lowering the turnover ratio level from 5% to 2% while selecting stocks to be added to and deleted from the <a href="https://www.smartkarma.com/entities/stock-exchange-of-thailand-set-50-index" target="_blank" data-smartkarma-citation="entities:31493:1" rel="noopener">SET50 INDEX</a>.</li>
<li>The change to the turnover ratio level could lead to three changes in December that result in one-way turnover of 7.44% and in a one-way trade of THB 6.79bn.</li>
<li>Separately, the <a href="https://www.smartkarma.com/entities/total-access-communication" target="_blank" data-smartkarma-citation="entities:948:1" rel="noopener">Total Access Communication (DTAC TB)</a> / <a href="https://www.smartkarma.com/entities/true-corp-pcl" target="_blank" data-smartkarma-citation="entities:8:1" rel="noopener">True Corp Pcl (TRUE TB)</a> merger could result in an ad hoc inclusion prior to the regular rebalance in December.</li>
</ul>


The SET has commenced a market consultation on lowering the turnover ratio level from 5% to 2% while selecting stocks to be added to and deleted from the SET50 INDEX.
The change to the turnover ratio level could lead to three changes in December that result in one-way turnover of 7.44% and in a one-way trade of THB 6.79bn.
Separately, the Total Access Communication (DTAC TB) / True Corp Pcl (TRUE TB) merger could result in an ad hoc inclusion prior to the regular rebalance in December.


SET50 Index: Market Consultation & DTAC/TRUE Merger Impact

<ul>
<li>The market cap review period for the December rebalance of the <a href="https://www.smartkarma.com/entities/stock-exchange-of-thailand-set-50-index" target="_blank" data-smartkarma-citation="entities:31493:1" rel="noopener">Stock Exchange of Thailand SET 50 Index (SET50 INDEX)</a> started on 1 September and will end 30 November.</li>
<li>We currently see one high probability change and two lower probability changes to the index at the upcoming rebalance.</li>
<li>There are a couple of lower probability adds/deletes that will have between 3-5 days of ADV to trade from passive funds and could be interesting from a trading angle.</li>
</ul>


The market cap review period for the December rebalance of the Stock Exchange of Thailand SET 50 Index (SET50 INDEX) started on 1 September and will end 30 November.
We currently see one high probability change and two lower probability changes to the index at the upcoming rebalance.
There are a couple of lower probability adds/deletes that will have between 3-5 days of ADV to trade from passive funds and could be interesting from a trading angle.


SET50 Index Rebalance Preview: Three Potential Changes in December

Thai Equity - Bottom-up - Equities, Pi Securities PCL, Thailand

Pi Research

Thai Equity - Bottom-up - Equities

Leading, full-service investment firm in Thailand

Pi Securities PCL, Thailand

Pi Securities is a well known securities company with 40 years experience in the industry, serving more than 60,000 clients. We offer one - stop service providing full range of financial products and services including extensive Brokerage, Proprietary Trading (Equities and Bonds), Advisory Services, Structured Products.

Moreover, our new research team tailored for institutional clients to focus on mid to small cap of Thai equities and trading strategies. Our services offered to our premium clients also include arrangement of company or site visits to with the managements of Thai listed companies.

Note: Effective on 1 March 2022, Country Group Securities PCL changed its name to Pi Securities

Delta Electronics Thailand  / Equity Bottom-Up

<ul>
<li>We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting came with a neutral tone. </li>
<li>2Q22 should be the highest of the year We believe its quarterly earnings already peaked in 2Q22 as the USD/THB will unlikely depreciate further, gains from FX will be limited </li>
<li>However, we believe the company will see significant earnings growth in 22E. 2H22 sales should contribute 53% of full-year 22E sales,due to the robust demand in EVs and data centers. </li>
</ul>


We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting came with a neutral tone. 
2Q22 should be the highest of the year We believe its quarterly earnings already peaked in 2Q22 as the USD/THB will unlikely depreciate further, gains from FX will be limited 
However, we believe the company will see significant earnings growth in 22E. 2H22 sales should contribute 53% of full-year 22E sales,due to the robust demand in EVs and data centers. 


DELTA :  Growth Potential in 2022 Priced In

<ul>
<li>We maintain our BUY rating but roll-over our TP by 1%to Bt423 based on38.6xPE’23E (5-Year average trading).Our rating reflects neutral outlook on DELTA’s23Eearnings growth due to a high 22E base.</li>
<li>Outstanding 2Q22 earnings should be unsustainable Net profit in 2Q22 was at Bt4.3bn (+53% YoY, +158% QoQ), which was 60% above our forecast, as well as consensus. Copper dropping </li>
<li>Sales in 2Q22 was at Bt28bn (+36% YoY,+14% QoQ),driven QoQ and YoY by continued strong growth in EV power,thermal fan, and data center segments,which should be the trend going forward.</li>
</ul>


We maintain our BUY rating but roll-over our TP by 1%to Bt423 based on38.6xPE’23E (5-Year average trading).Our rating reflects neutral outlook on DELTA’s23Eearnings growth due to a high 22E base.
Outstanding 2Q22 earnings should be unsustainable Net profit in 2Q22 was at Bt4.3bn (+53% YoY, +158% QoQ), which was 60% above our forecast, as well as consensus. Copper dropping 
Sales in 2Q22 was at Bt28bn (+36% YoY,+14% QoQ),driven QoQ and YoY by continued strong growth in EV power,thermal fan, and data center segments,which should be the trend going forward.


DELTA : Outstanding 2Q22 Earnings Leads to High 22E Base and Limited Growth in 23E

Thailand

Delta Electronics (Thailand) PCL designs and manufactures electronic equipment. The Company produces power systems for telecommunications, medical equipment, and industrial automation.  Delta also produces fans, electromagnetic interference filters, and solenoids.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Delta Electronics Thailand (DELTA TB)

Delta Taiwan Vs. Thailand Pairs Monitor: SET50 Index Driver, But Taiwan Margins Always Higher

Delta Taiwan deserves to catch up to Delta Thailand's performance in the next six months. Delta Taiwan earns a higher gross margin likely thanks to...

Vincent Fernando, CFA

SET50 Index: Market Consultation & DTAC/TRUE Merger Impact

We look at potential index changes following SET's proposal to reduce the monthly turnover ratio from 5% to 2%. Separately, the DTAC/TRUE merger...

Brian Freitas

SET50 Index Rebalance Preview: Three Potential Changes in December

There could be 3 changes to the SET50 at the December rebalance. One is a high probability change while two others are potential adds/deletes. Some...

Brian Freitas

DELTA : Growth Potential in 2022 Priced In

We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting...

Pi Securities PCL, Thailand

DELTA : Outstanding 2Q22 Earnings Leads to High 22E Base and Limited Growth in 23E

We maintain our BUY rating but roll-over our TP by 1% to Bt423 based on 38.6xPE’23E (5-Year average trading). Our rating reflects neutral outlook...

Pi Securities PCL, Thailand

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)