External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Thoughts on Amazon –What Does Its Valuation Tells Us?

Netflix & Amazon Expand in Korea – Not a Coincidence

Okja: The Fight Between Netflix Vs. CJ CGV

Equity Bottom-Up

<ul><li>BiliBili total revenue was up by 11% YoY and 18% QoQ to RMB5.8bn in 3Q22, in line with consensus/our estimate of RMB5.7/5.8bn.</li><li>Adjusted net loss widened by 9% YoY but narrowed by 10% QoQ to RMB1.76bn in 3Q22, better than consensus/our estimate of RMB1.83/1.97bn, due to solid GPM expansion (+3.2pct QoQ) and effective control in marketing expenses (-25% YoY).</li><li>For 4Q22E, the company guided total revenue to increase by 4-7% YoY to RMB6.0-6.2bn, with YoY growth slowing due to relatively soft advertising and mobile game businesses.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

BiliBili total revenue was up by 11% YoY and 18% QoQ to RMB5.8bn in 3Q22, in line with consensus/our estimate of RMB5.7/5.8bn.Adjusted net loss widened by 9% YoY but narrowed by 10% QoQ to RMB1.76bn in 3Q22, better than consensus/our estimate of RMB1.83/1.97bn, due to solid GPM expansion (+3.2pct QoQ) and effective control in marketing expenses (-25% YoY).For 4Q22E, the company guided total revenue to increase by 4-7% YoY to RMB6.0-6.2bn, with YoY growth slowing due to relatively soft advertising and mobile game businesses.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Bilibili (BILI US) – Focus on more sustainable growth