External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Xiaomi (1810 HK) - Riding the Wave. How Option Traders Navigate. Top Trades Analyzed.

Breaking New Ground: Xiaomi, Trip Com and CATL Hit Record Highs

Li Auto (2015 HK): Short Calls To Capitalize on High Volatility Amid Cautious Outlook

Equity Bottom-Up

<ul><li>Xiaomi will report 4Q24 results on 18 Mar. We estimate 4Q revenue/adj. net profit to grow 42%/44% YoY to RMB 103.9bn/7.0bn, 0.5%/9% above Bloomberg consensus, driven by a better mix in smartphones, China subsidies for smartphones/IoT and stronger EV GPM</li><li>. Looking ahead to FY25E, we remain positive on 1) Smartphone: global share gains and an improving mix, backed by its flagship models and expansion in LATAM/EMEA/SEA; 2) IoT: China national subsidies, AI smart glasses and overseas expansion; and 3) Smart EV: strong backlog of SU7, launch of SUV YU7 and improving profitability. Overall, we are confident on Xiaomi’s core biz strength and growth momentum of EV business.</li><li>We lift FY24-27E EPS by 8-22% to reflect a better product mix and stronger EV margin. Reiterate BUY and raise SOTP-based TP to HK$ 54.53 for higher EPS estimates and sector re-rating, implying 33.9x FY25E P/E. </li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

Xiaomi will report 4Q24 results on 18 Mar. We estimate 4Q revenue/adj. net profit to grow 42%/44% YoY to RMB 103.9bn/7.0bn, 0.5%/9% above Bloomberg consensus, driven by a better mix in smartphones, China subsidies for smartphones/IoT and stronger EV GPM. Looking ahead to FY25E, we remain positive on 1) Smartphone: global share gains and an improving mix, backed by its flagship models and expansion in LATAM/EMEA/SEA; 2) IoT: China national subsidies, AI smart glasses and overseas expansion; and 3) Smart EV: strong backlog of SU7, launch of SUV YU7 and improving profitability. Overall, we are confident on Xiaomi’s core biz strength and growth momentum of EV business.We lift FY24-27E EPS by 8-22% to reflect a better product mix and stronger EV margin. Reiterate BUY and raise SOTP-based TP to HK$ 54.53 for higher EPS estimates and sector re-rating, implying 33.9x FY25E P/E. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Xiaomi (1810 HK) - 4Q24 Preview: Expect Another Strong Beat; Raise TP to HK$54.53

Xiaomi Corp

Xiaomi (1810 HK) - 4Q24 Preview: Expect Another Strong Beat; Raise TP to HK$54.53