Managing Partner, VRS (Valuation & Research Specialists)

VRS (Valuation & Research Specialists)

Financial analyst specializing on corporate valuation. Long-term experience in analyzing and valuing listed and non listed companies in a wide range of business sectors in Europe, North America and internationally. Some of the sectors covered are financial services, industrials, high technology and real estate. Certified Equity Analyst by the Hellenic Capital Market Commission, Greece. Member of the Hellenic Association of Certified Securities Analysts (HACSA), Greece. Associate Member of the Chartered Institute for Securities & Investment (CISI), UK.

Specialties: Applying methods in corporate valuation, developing valuation models and writing equity research and valuation reports. Consulting services to companies with regard to their valuation drivers and potential corporate value, utilized in corporate deals such as mergers, acquisitions and sale of businesses. Specialized financial translations.

Managing Partner

Valuation & Research Specialists (VRS) is a boutique financial advisor with more than 17 years of experience in Corporate Valuation and Finance, and a diversified client base including some of the largest Companies in Greece.

Since 2002, VRS has completed more than 200 engagements in the areas of business valuation and financial analysis for more than 100 clients in a wide range of industries.

VRS has been honored to work with small and large private and publicly traded companies in Europe and overseas.

Boutique Financial Advisor

Equity Bottom-Up

<ul>
<li>To derive our target price of USD 184.95, indicating a downside potential of -3%, we incorporated 2 different valuation methods: DCF valuation, resulting in a price of USD 229.47 and Peer Group valuation, resulting in a price of USD 51.4.</li>
<li>The weights used for the 2 valuation approaches were 75% for DCF and 25% for Peer Group.</li>
<li>To perform DCF valuation, we used a 2-stage calculation approach, consisting of the growth period (10%) and the terminal value (90%). </li>
</ul>


To derive our target price of USD 184.95, indicating a downside potential of -3%, we incorporated 2 different valuation methods: DCF valuation, resulting in a price of USD 229.47 and Peer Group valuation, resulting in a price of USD 51.4.
The weights used for the 2 valuation approaches were 75% for DCF and 25% for Peer Group.
To perform DCF valuation, we used a 2-stage calculation approach, consisting of the growth period (10%) and the terminal value (90%). 


T Mobile Us Inc

T-Mobile Us, Inc. -Valuation Summary