External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Equity Bottom-Up

Sunny Optical Technology Group / Equity Bottom-Up

<ul><li>We hosted a NDR for investors with Sunny Optical on 27 Mar.</li><li>Mgmt. reiterated 2023 shipment guidance with gradual recovery but ASP/GPM of handset-related products were under pressure in 1H23E given camera de-spec trend.</li><li>Looking ahead, mgmt. is positive on 1) demand recovery in 3Q23E on smartphone replacement cycle, 2) AR/VR growth of 30% YoY in FY23E and 3) rising ADAS adoption to drive ASP/GPM upside in FY24-25E. Trading at 28.1x/24.3x FY23/24E P/E, we think the stock is fairly valued. Maintain HOLD with SOTPbased TP of HK$86.75.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

We hosted a NDR for investors with Sunny Optical on 27 Mar.Mgmt. reiterated 2023 shipment guidance with gradual recovery but ASP/GPM of handset-related products were under pressure in 1H23E given camera de-spec trend.Looking ahead, mgmt. is positive on 1) demand recovery in 3Q23E on smartphone replacement cycle, 2) AR/VR growth of 30% YoY in FY23E and 3) rising ADAS adoption to drive ASP/GPM upside in FY24-25E. Trading at 28.1x/24.3x FY23/24E P/E, we think the stock is fairly valued. Maintain HOLD with SOTPbased TP of HK$86.75.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Sunny Optical (2382 HK) – NDR Takeaways: A Bumpy 1H23 Ahead