Research from Water Tower Research, Water Tower Research

Water Tower Research

Water Tower Research is a leading equity research firm that provides research on micro, small and mid cap companies.

Water Tower Research was founded by Wall Street veterans after witnessing a fundamental shift in the investment research industry with the result being a declining knowledge base among investors, a lack of awareness and a shrinking pool of fundamental research being conducted on companies across the small-cap and micro-cap spectrum. The same issues are now increasingly occurring in the mid-cap space. This sea change within the investment community is impacting not only the companies themselves but also current shareholders and potential investors. With significantly less active sell-side sponsorship by Wall Street, a substantial information gap has developed between companies and various constituents in the financial community. The net result is fewer channels for insight and information to flow between companies and investors.

Research from Water Tower Research

Equity Research Firm

Equity Bottom-Up

Riley Exploration Permian / Equity Bottom-Up

<ul><li>We are updating our estimates to reflect average 2Q24 NYMEX reference prices of $80.66/bbl for oil and $2.32/MMBtu for natural gas.</li><li>Our 2Q24 adjusted EBITDA estimate is ~$74 million, based on estimated oil production of 14.6 MB/d.</li><li>Oil accounts for 70% of total estimated production and 99% of estimated revenue.</li></ul>

We are updating our estimates to reflect average 2Q24 NYMEX reference prices of $80.66/bbl for oil and $2.32/MMBtu for natural gas.Our 2Q24 adjusted EBITDA estimate is ~$74 million, based on estimated oil production of 14.6 MB/d.Oil accounts for 70% of total estimated production and 99% of estimated revenue.

Riley Exploration Permian, Inc. - Estimate Update