NZ Automotive Investments Limited Direct Listing - Trading Updates

251 Views03 Mar 2021 11:43
Exchange-sponsored
SUMMARY

NZ Automotive Investments Limited (NZAI) was listed on the New Zealand exchange via a direct listing on 25 February 2021.

NZAI is a used automotive business operating throughout New Zealand. NZAI’s business is split across two divisions: Automotive Retail and Vehicle Finance. The Automotive Retail division was founded in 2011 and it operates under the “2 Cheap Cars” brand. The vehicle finance division was founded in 2019 and operates under the “NZ Motor Finance” brand.

Over FY18-20, on average NZAI sold 11,092 cars each year at a price of NZ$6,845/vehicle to generate a revenue of NZ$76m. As per management estimates, NZAI had an 8% market share of all imported used vehicles sold in New Zealand, for 12 months ending 31 March 2020.

We have covered various aspects of the listing in our earlier note, NZ Automotive Investments Limited Direct Listing – One of the largest used vehicles dealerships.

Based on our estimates of FY21 earnings and a 60% NPAT payout ratio, the shares are trading at an implied 4% cash dividend yield. Please note that this is for illustration purposes only and has not been calculated with any inputs from NZAI. In comparison to Turners Automotive, its closest peer, the shares are trading at a discount on EV/EBITDA basis, however, the are trading at a premium in terms of p/e and offer a lower dividend yield, based on our estimates.

NZAI’s yield appears attractive in our view, with the potential growth of the financing business expected to provide some future upside.

(NZ '000)

FY18

FY19

FY20

6M20

6M21

Number of vehicles sold

10,919

11,337

11,020

5,859

3,919

Average revenue per vehicle

6,745

6,918

6,871

6,684

7,741

Revenue

73,652

78,433

76,012

39,163

30,418

Gross profit

15,645

14,886

16,875

8,349

6,829

Pro forma EBITDA

7,133

5,943

8,637

4,393

3,950

NPAT

4,392

3,386

4,229

1,884

1,867

Dividend

2,064

4,256

957

532

1,064

Total assets

15,434

18,889

29,413

27,459

30,491

Cash and cash equivalent

5,623

5,024

1,775

5,868

8,304

Total debt

4,066

8,000

7,999

7,439

7,870

Total liabilities

27,629

31,998

39,194

39,250

39,512

Pro forma total liabilities

7,629

11,998

19,194

19,250

19,512

Net cash flows from operations

2,653

467

(56)

3,392

8,577

Begin exploring Smartkarma's AI-augmented investing intelligence platform with a complimentary Preview Pass to:
  • Unlock research summaries
  • Follow top, independent analysts
  • Receive personalised alerts
  • Access Analytics, Events and more

Join 55,000+ investors, including top global asset managers overseeing $13+ trillion.

Upgrade later to our paid plans for full-access.

or
Already have an account? Sign In Now
Discussions
(Paid Plans Only)
chart-bar
Logo
Top 5%
Sumeet Singh
Head of Research, IPOs & Placements
Aequitas Research
EquitiesEquity Capital Markets
Price Chart(Sign Up to Access)
analytics-chart
x