External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Equity Bottom-Up

AAC Technologies Holdings / Equity Bottom-Up

<ul><li>AACs 4Q22 net profit (+12% YoY) was 5%/6% below our/consensus estimates, mainly due to widening loss from optics segment, while revenue exceeded expectations with 21% YoY growth given stronger camera modules in our view.</li><li>4Q GPM came in at 16.6%, well below expectations due to impairment of optics segment. By segment, acoustics/optics/EMD&amp;PM/Sensor revenue grew 6%/ 56%/28%/50% YoY.</li><li>Mgmt. reiterated confidence to improve profitability and efficiency in FY23E with cost control and lower CAPEX.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

AACs 4Q22 net profit (+12% YoY) was 5%/6% below our/consensus estimates, mainly due to widening loss from optics segment, while revenue exceeded expectations with 21% YoY growth given stronger camera modules in our view.4Q GPM came in at 16.6%, well below expectations due to impairment of optics segment. By segment, acoustics/optics/EMD&amp;PM/Sensor revenue grew 6%/ 56%/28%/50% YoY.Mgmt. reiterated confidence to improve profitability and efficiency in FY23E with cost control and lower CAPEX.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) – 4Q22 slightly below; recovery remains bumpy