Head of Research, Krungthai XSpring

Waraporn Wiboonkanarak

Head of Research

A full service Thai brokerage

Krungthai XSpring

Krungthai XSpring is a full service broker. The company provides a wide range of investment services such as Securities Brokerage, Derivative Agent Business, Securities Borrowing and Lending, Securities Trading, Underwriting, Financial Advisory, Wealth Advisory, Private Fund Management and International Markets Securities Trading. 

In terms of credibility, Fitch Ratings has assigned Krunghtai XSpring a long-term rating of AA- and a national short-term rating of F1+ with stable outlook.

Equity Bottom-Up

Delta Electronics Thailand  / Equity Bottom-Up

<ul><li>We switch our rating to Underperform (from Neutral) due to a weaker tactical outlook compared to the view presented in our previous report.</li><li>Despite potential upward revisions to our 2024-26E earnings projections to reflect the strong 2Q24 results, our current valuation based on the fundamentals is unlikely to become more attractive.</li><li>DELTA reported a 2Q24 net profit of Bt6.57bn (+40.6% YoY and +52.4% QoQ).</li></ul>

We switch our rating to Underperform (from Neutral) due to a weaker tactical outlook compared to the view presented in our previous report.Despite potential upward revisions to our 2024-26E earnings projections to reflect the strong 2Q24 results, our current valuation based on the fundamentals is unlikely to become more attractive.DELTA reported a 2Q24 net profit of Bt6.57bn (+40.6% YoY and +52.4% QoQ).

Delta Electronics - Record-High Net Profit in 2Q24 but Share Price Fully Valued

<ul><li>We initiate our coverage on DELTA with a Neutral rating and a 12M fair value of Bt60.25, based on a required rate of return of 2.29%, as we view the current valuation to be unfavorable.</li><li>However, our model suggests that an upward rerating is possible in the medium term — our FY2025E and FY2026E fair values are Bt79.25 and Bt96.00, respectively.</li><li>We expect flat core profit growth YoY in FY2024E at Bt17bn, as the increase in sales will likely be offset by production ramp-up costs, which follows the patterns evident in DELTA’s last two factory openings in 2019 and 2021.</li></ul>

We initiate our coverage on DELTA with a Neutral rating and a 12M fair value of Bt60.25, based on a required rate of return of 2.29%, as we view the current valuation to be unfavorable.However, our model suggests that an upward rerating is possible in the medium term — our FY2025E and FY2026E fair values are Bt79.25 and Bt96.00, respectively.We expect flat core profit growth YoY in FY2024E at Bt17bn, as the increase in sales will likely be offset by production ramp-up costs, which follows the patterns evident in DELTA’s last two factory openings in 2019 and 2021.

Delta Electronics (Thailand) - Potential for Rerating of Valuation in FY2025E and FY2026E

Thematic (Sector/Industry)

<div><div><div><div><ul><li>We propose a new set of global plays in accordance with the de- globalization trend, shifting the allocation toward Asia-based companies with better growth prospects than those that generate the bulk of their revenue in Western markets.</li><li>Our recommended stocks are CBG and SCGP.</li><li><div><div><p>The global economy is less synchronized than in the past, meaning that a global plays strategy should be more area focused to enhance the growth potential.</p></div></div></li></ul></div></div></div></div>

We propose a new set of global plays in accordance with the de- globalization trend, shifting the allocation toward Asia-based companies with better growth prospects than those that generate the bulk of their revenue in Western markets.Our recommended stocks are CBG and SCGP.The global economy is less synchronized than in the past, meaning that a global plays strategy should be more area focused to enhance the growth potential.

Changing Landscape for Global Plays - Shifting the Allocation of Global Plays Toward Asia

Thai Equity - Bottom-up - Equities, Pi Securities PCL, Thailand

Pi Research

Thai Equity - Bottom-up - Equities

Leading, full-service investment firm in Thailand

Pi Securities PCL, Thailand

Pi Securities is a well known securities company with 40 years experience in the industry, serving more than 60,000 clients. We offer one - stop service providing full range of financial products and services including extensive Brokerage, Proprietary Trading (Equities and Bonds), Advisory Services, Structured Products.

Moreover, our new research team tailored for institutional clients to focus on mid to small cap of Thai equities and trading strategies. Our services offered to our premium clients also include arrangement of company or site visits to with the managements of Thai listed companies.

Note: Effective on 1 March 2022, Country Group Securities PCL changed its name to Pi Securities

<ul>
<li>We downgrade to SELL from HOLD and lower TP to Bt434 (-9% from previous TP) from Bt475, based on 38.6xPE’23E (average of 5-year trading).Analyst meeting came with a neutral tone. </li>
<li>Analyst meeting details Raw material shortage situation has improved,but some areas (MOSFETs,ICs, high-voltage materials) remain tight.The situation is unlikely to return to pre-Covid levels until at least end of 1H23</li>
<li>Factory 8, the new facility dedicated to support EV product segment growth, will likely be up and running by 2H23. In addition to more sales contribution DELTA’s gross margin</li>
</ul>


We downgrade to SELL from HOLD and lower TP to Bt434 (-9% from previous TP) from Bt475, based on 38.6xPE’23E (average of 5-year trading).Analyst meeting came with a neutral tone. 
Analyst meeting details Raw material shortage situation has improved,but some areas (MOSFETs,ICs, high-voltage materials) remain tight.The situation is unlikely to return to pre-Covid levels until at least end of 1H23
Factory 8, the new facility dedicated to support EV product segment growth, will likely be up and running by 2H23. In addition to more sales contribution DELTA’s gross margin


DELTA : Expensive Valuation and Recession Impact

<ul>
<li>We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting came with a neutral tone. </li>
<li>2Q22 should be the highest of the year We believe its quarterly earnings already peaked in 2Q22 as the USD/THB will unlikely depreciate further, gains from FX will be limited </li>
<li>However, we believe the company will see significant earnings growth in 22E. 2H22 sales should contribute 53% of full-year 22E sales,due to the robust demand in EVs and data centers. </li>
</ul>


We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting came with a neutral tone. 
2Q22 should be the highest of the year We believe its quarterly earnings already peaked in 2Q22 as the USD/THB will unlikely depreciate further, gains from FX will be limited 
However, we believe the company will see significant earnings growth in 22E. 2H22 sales should contribute 53% of full-year 22E sales,due to the robust demand in EVs and data centers. 


DELTA :  Growth Potential in 2022 Priced In

Thailand

Delta Electronics (Thailand) PCL designs and manufactures electronic equipment. The Company produces power systems for telecommunications, medical equipment, and industrial automation.  Delta also produces fans, electromagnetic interference filters, and solenoids.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Delta Electronics Thailand (DELTA TB)

Delta Electronics (Thailand) - Potential for Rerating of Valuation in FY2025E and FY2026E

We initiate our coverage on DELTA with a Neutral rating and a 12M fair value of Bt60.25, based on a required rate of return of 2.29%, as we view...

Krungthai XSpring

Changing Landscape for Global Plays - Shifting the Allocation of Global Plays Toward Asia

The global economy is less synchronized than in the past, meaning that a global plays strategy should be more area focused to enhance the growth...

Krungthai XSpring

DELTA : Expensive Valuation and Recession Impact

We downgrade to SELL from HOLD and lower TP to Bt434 (-9% from previous TP) from Bt475, based on 38.6xPE’23E (average of 5-year trading). Analyst...

Pi Securities PCL, Thailand

DELTA : Growth Potential in 2022 Priced In

We downgrade to HOLD from BUY and raise TP to Bt475, up 12% from previous TP, based on 38.6xPE’23E (average of 5-year trading). Analyst meeting...

Pi Securities PCL, Thailand

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)